Funding Requirements:
Cost By Funding Year
2006-07
2007-08
2008-09
2009-10
TotalObjective 1
-
-
-
-
-
Objective 2
-
-
-
-
-
Objective 3
-
-
-
-
-
Objective 4
$1,207,500 (EG, R)
$1,207,500 (EG, Add, R)
$1,207,500 (EG, Add, R)
-
$3,622,500
Objective 5
$798,000 (EG, R)
$798,000 (EG, Add, R)
$798,000 (EG, Add, R)
-
$2,394,000
Objective 6
TBD
TBD
TBD
TBD
TBD
Objective 7
$1,791,250 (EG, R)
$1,791,250 (EG, Add, R)
$1,791,250 (EG, Add, R)
$1,791,250 (EG, Add, R)
$7,165,000
Total
$3,796,.750
$3,796,.750
$3,796.,750
$1,791,250
$13,181,500
Cost By Source (all years)
Auxiliary
Bond Financing
Contr./Grants
Captl . Imp. Trust
Educ . & General
Foundation
Leg. Bud. Req.
PECO
Total
Objective 1
-
-
-
-
-
-
-
-
-
Objective 2
-
-
-
-
-
-
-
-
-
Objective 3
-
-
-
-
-
-
-
-
-
Objective 4
-
-
-
-
$3,622,500
-
-
-
$3,622,500
Objective 5
-
-
-
-
$2,394,000
-
-
-
$2,394,000
Objective 6
-
-
-
-
-
-
-
-
-
Objective 7
-
-
-
-
$7,165,000
-
-
-
$7,165,000
Total
-
-
-
-
$13,181,500
-
-
-
$13,181,500